|
|
|
|
|
|
|
|
|
Price Reduced Land 3.6 ac./ 3,396 sgft.house $880,000 |
|
|
|
3270 Gravel Springs Road, Buford, GA 30518 |
|
|
|
Bufort, Georgia 30519 |
|
|
|
|
|
|
|
Excellent opportunity for office, medical, and daycare facility zoned C2 depending on the regulation you can build one or two houses. This property has full service kitchen 3 restrooms 4 bed rooms ,2,355+/- SF unfinished basement, built in 1995 ,Extra acreage for commercial development 5 minutes from the Mall of Georgia. |
|
|
|
Exclusively Presented By: |
|
|
|
Curtis Fletcher |
|
|
|
CHRISTIAN REAL ESTATE INVESTORS GROUP, LLC |
|
|
|
VIEW VIDEO BELOW |
|
|
|
Snellville Georgia |
|
|
|
404.437.1130 |
|
|
|
fletchercurtis@rocketmail.com |
|
|
|
www.rinvestorsgroup.com/wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW TO LENDER (HOLD) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Curtis Fletcher |
|
|
|
|
3270 Gravel Springs Road, Buford, GA 30518 |
CHRISTIAN REAL ESTATE INVESTORS GROUP, LLC |
|
|
|
|
Bufort, Georgia 30519 |
404.437.1130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Points Offered to Lender: |
3.00% |
|
Total Interest Income: |
- |
|
|
Interest Rate Offered to Lender: |
10.00% |
|
Points, Fees: |
- |
|
|
|
|
|
Total Amount Funded By Lender: |
0 |
|
Total: |
- |
|
|
|
|
Total Loan Amount (inc deferred): |
|
|
|
|
|
|
|
|
Cash-on-Cash Return (annual): |
|
|
|
|
|
IRR (annualized): |
|
|
|
|
Month |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
|
|
Purchase |
0 |
|
|
Purchase Closing Costs Funded |
|
|
|
Holding Costs Funded |
|
|
|
|
|
|
|
|
|
|
|
Origination/Discount Points |
|
|
|
|
|
|
|
|
|
|
|
Rehab Draws |
|
|
|
|
|
|
|
|
|
|
|
Interest on Loan (Paid) |
|
|
|
|
|
|
|
|
|
|
|
Interest on Loan (Deferred) |
|
|
|
|
|
|
|
|
|
|
|
Interest on Draws (Paid) |
|
|
|
|
|
|
|
|
|
|
|
Interest on Draws (Deferred) |
|
|
|
|
|
|
|
|
|
|
|
Total Loan Balance |
|
|
|
|
|
|
|
|
|
|
|
Payback of the Loan |
|
|
0 |
|
|
|
|
|
|
|
|
|
Cashflows Out |
|
|
|
|
|
|
|
|
|
|
|
Cashflows In |
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPARABLE SALES REPORT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Address: |
|
|
3270 Gravel Springs Road, Buford, GA |
|
|
|
|
|
|
Property City, State, ZIP: |
|
|
|
|
|
|
Bedrooms: 4 Baths: 3.5 Sq.Feet: 3396 Built: 1995 |
|
CHRISTIAN REAL ESTATE INVESTORS GROUP, LLC |
|
|
|
|
|
|
|
This house need cosmetics repairs mostly Interior painting & some carpet. processing papers for rent to own customer. |
|
404.437.1130 |
|
|
|
|
fletchercurtis@rocketmail.com |
|
|
|
|
www.rinvestorsgroup.com/wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dist |
|
Notes |
|
|
|
|
|
|
|
|
293,900 |
112 |
|
|
|
|
|
|
|
3059 Ivy Crossing Dr. Buford |
|
|
|
3 |
|
7/31/18 |
|
371,928 |
|
|
|
|
|
|
|
312,000 |
134 |
|
|
|
3 |
|
7/30/18 |
|
326,815 |
|
|
|
|
|
|
|
5 3671 Devenwood Way Buford |
|
|
|
|
|
340,000 |
96 |
|
|
|
|
|
|
|
|
|
3686 Woodoats Cir, Buford |
|
|
|
|
|
328,085 |
118 |
|
|
|
|
|
|
|
|
|