Get PDF here
Very Motivated Property Owner
13223 Willow Pointe Drive
Fredericksburg, Virgina 22408
Very Motivated Property Owner
Exclusively Presented By:
Lee
L and L Collaborations
118A Forest Grove
Clifton Park
(518) 400- 2102
lee@landlcollaborations.org
www.landlcollaborations.com


MARKETING SHEET (FLIP EXIT)
Very Motivated Property Owner
Property Address: 13223 Willow Pointe Drive Presented by:
Property City, State, ZIP: Fredericksburg, Virgina 22408 Lee
Bedrooms: 6  Baths: 4.5  SqFt: 5058  Built: 1997 L and L Collaborations
Notes: (518) 400- 2102
lee@landlcollaborations.org
www.landlcollaborations.com
light paint and maybe some carpet replacements.
Project Description:
Work Needed: light paint and maybe some carpet replacements.
PURCHASE/REHAB ASSUMPTIONS PROJECTED RESULTS
% of ARV Projected Resale Price 424,000.00
After-Repair Value (ARV) 424,000.00 Projected Cost of Sale 29,680.00
Purchase Price (Offer Price)
365,000.00
86.08%
27,820.00
Flip Profit
Rehab Costs 0.00 0.00% ROI 7.59%
Total Closing and Holding Costs
1,500.00
0.35% Annualized ROI 91.09%
Total Financing Costs 0.00 0.00%
Total Project Cost Basis 366,500.00 86.44% Timeline Assumptions
Total Amount Financed 0.00
0 Months
Time to Complete Rehab
Total Cash Commited 366,500.00 Time to Complete Sale 1 Month  
Total Time 1 Month